Valiant Laboratories Limited IPO
i. Valiant Laboratories is an Active Pharmaceutical Ingredient (“API”) / Bulk Drug manufacturing company having focus on manufacturing of Paracetamol. Bulk drugs/Active Pharmaceutical Ingredients (API) serve as raw materials for manufacturing finished dosage forms or formulations. Paracetamol (Scientific name: Acetaminophen or para-hydroxyacetanilide – C8H9NO2), is one of the most commonly taken analgesic worldwide and is recommended as the first-line therapy in pain conditions by the World Health Organization (WHO). Paracetamol has several applications such as usage in treatment of headaches, muscle aches, arthritis, back aches, toothaches, cold and fever. They manufacture Paracetamol in various grades such as IP/BP/EP/USP, as per the pharmacopeia requirements of our customers.
ii. Paracetamol was initially approved by the U.S. Food and Drug Administration (“US FDA”) in 1951 and is available in a variety of forms including syrup form, regular tablets, effervescent tablets, injection, suppository, and other forms. Paracetamol is often found combined with other drugs in many over the counter (“OTC”) allergy medications, cold medications, sleep medications, pain relievers, and other products. (Source: CRISIL Report)
iii. The pharmaceutical API industry in India is ranked third-largest globally in terms of volume, behind China and Italy – About 35 per cent of API and intermediaries produced in India are exported and the remaining API and intermediaries are sold in the domestic market, including captive consumption by several large formulation players. India is the largest provider of generic drugs, globally contributing to ~20% in global supply by volume of generics drugs. The overall API industry in India grew from Rs. 781 billion in Fiscal 2017 to Rs. 1,179 billion in Fiscal 2022 registering a CAGR of 8.5% in rupee terms. Going forward the API industry is expected to clock a growth rate of 9-11% between Fiscal 2022 and Fiscal 2027, largely driven by growth in API exports, which is expected to deliver a healthy growth during the period under consideration. The paracetamol API industry (Domestic consumption+ exports) grew from Rs. 22 billion in Fiscal 2017 to Rs. 39 billion in Fiscal 2023. The paracetamol API market growth was mainly supported by growth in pain and analgesics therapy area which focuses on treatment of common fever, cough and cold as well as volume rise coupled with strong realization levels for players.
iv. Their manufacturing facility is located at Maharashtra, India which is spread over an aggregate parcel of land admeasuring about 2,000 sq. mts. (“Manufacturing Facility”) with an aggregate annual total installed capacity of 9,000 MT per annum. Their Manufacturing Facility employs modern machinery and equipment to ensure smooth flow of operations.
Competitive Strengths
i. Experienced promoters and strong management team
ii. Strong financial performance
iii. Reducing dependence on import of raw materials
Objects of the Valiant Laboratories Limited IPO:
Valiant Laboratories Limited IPO Details:
Open Date: | Sep 27 2023 |
Close Date: | Oct 03 2023 |
Total Shares: | 10,890,000 |
Face Value: | ₹ 10 Per Equity Share |
Issue Type: | Book Built Issue IPO |
Issue Size: | 152.46 Cr. |
Lot Size: | 105 Shares |
Issue Price: | ₹ 133 - 140 Per Equity Share |
Listing At: | NSE,BSE |
Listing Date: | Oct 05 2023 |
Promoters And Management:
Financials of Valiant Laboratories Limited IPO:
Particular (In Million) | Mar-21 | Mar-22 | Mar-23 |
Equity Share Capital | 105.00 | 162.80 | 325.60 |
Reserves | 781 | 552 | 679 |
Borrowings | 4 | 607 | 594 |
Trade Payables | 123 | 464 | 473 |
Other Liabilities | 51 | 32 | 56 |
Total Liabilities | 177 | 1,104 | 1,123 |
Net Block | 196 | 218 | 291 |
Capital Work in Progress | 0 | 14 | 0.5 |
Investments | 0 | 0 | 0.1 |
Other Assets | 9 | 18 | 16 |
Total NC Assets | 204 | 250 | 308 |
Receivables | 425 | 1,108 | 886 |
Inventory | 61 | 158 | 130 |
Cash & Bank | 189 | 201 | 5 |
Other Assets | 184 | 101 | 799 |
Face value | 10 | 10 | 10 |
Particular (In Million) | Mar-21 | Mar-22 | Mar-23 |
Sales | 1,824 | 2,915 | 3,339 |
Raw Material Cost | 1,209 | 2,364 | 2,773 |
Purchases of Stock In Trade | 0.1 | 4 | 3 |
Change in Inventory | -1 | -20 | -2 |
Employee Cost | 27 | 31 | 46 |
Other Expenses | 89 | 113 | 169 |
Other Income | 14 | 19 | 49 |
EBITDA | 514 | 443 | 400 |
EBITDA Margin | 28.19% | 15.19% | 11.97% |
Depreciation | 26 | 25 | 16 |
Interest | 18 | 0.7 | 3 |
Profit before tax | 470 | 417 | 381 |
Tax | 164 | 142 | 91 |
Net profit | 306 | 275 | 290 |
NPM (%) | 16.65% | 9.37% | 8.56% |
Particular (In Million) | Mar-21 | Mar-22 | Mar-23 |
Cash From Operating Activity | |||
Profit From Operation | 514 | 448 | 400 |
Receivable | -207 | -683 | 222 |
Inventory | -22 | -97 | 28 |
Payable | 14 | 353 | 68 |
Other WC Items | -44 | 146 | -400 |
Working Capital Changes | -258 | -281 | -82 |
Direct Taxes | -165 | -145 | -88 |
Net Cash Inflow from Operating Activity | 91 | 23 | 230 |
Cash from Investing Activity | |||
Fixed assets purchased | -17 | -69 | -71 |
Fixed assets sold | 0 | 0.4 | 0 |
Investments purchased | 0 | -4 | -340 |
Other investing items | -150 | -50 | 199 |
Net cash inflow from investing activities | -167 | -122 | -212 |
Cash from Financing Activity | |||
Proceeds from shares | 0 | 489 | 0 |
Proceeds from borrowings | 132 | 0 | 0 |
Repayment of borrowings | 0 | -421 | -13 |
Intrest paid fin | -18 | -6 | -3 |
Other financing items | 0 | -0.3 | 0 |
Net Cash Flow | 39 | -38 | 2 |
Comparison With Peers:
Name of the Company | Revenue (In Crore) | PAT (In Crore) | EPS ( in Rs) | P/E | CMP | Mcap (In Crore) |
Valiant Laboratories Limited | 334 | 29 | 6.67 | 20.97 | 140 | 608 |
Granules India Ltd | 4512 | 517 | 20.81 | 19 | 335 | 8,322 |
Jagsonpal Pharmaceuticals Limited | 237 | 27 | 10.20 | 35 | 418 | 1,094 |
Alkyl Amines Chemicals Ltd | 1,682 | 229 | 44.75 | 61.2 | 2,352 | 12,018 |
Laxmi Organic Industries Limited | 2,797 | 125 | 4.70 | 77.1 | 286 | 7,590 |
Recommendation on Valiant Laboratories Limited IPO:
Business Overview
Valiant Laboratories specializes in the manufacturing of Paracetamol, a widely-used analgesic. The company produces various grades, catering to different pharmacopeia requirements, which gives it a diversified product line. This is a positive aspect as it allows the company to cater to a broader market.Industry Outlook
The pharmaceutical API industry in India has been growing steadily. With India being the third-largest API producer globally and the largest provider of generic drugs, the industry has strong fundamentals. The expected growth rate of 9-11% between Fiscal 2022 and Fiscal 2027 also indicates a positive trajectory. This backdrop could offer Valiant Laboratories a conducive environment for growth, particularly in the export sector.Manufacturing Facility
The company’s manufacturing facility in Maharashtra appears to be well-equipped and has a sizable production capacity. This is essential for scaling the business and meeting increased demand in both domestic and export markets.Competitive Strengths
1. Experienced Leadership: The promoters and management team bring significant experience in chemical and pharma industries, which is a positive sign for sound governance and strategic planning. 2. Strong Financial Performance: The company has demonstrated robust financial growth, although there are some signs of increasing operational expenses as indicated by EBITDA Margin. 3. Reduced Dependence on Raw Material Imports: This is a key strength, as it potentially makes the company less vulnerable to international trade fluctuations and supply chain issues.Financials
1. Revenue has increased from INR 182 Cr in Fy21 to INR 333 Cr in FY23. 2. EBITDA margins has gone down from 28% in Fy21 to INR 12% Cr in FY23 due to pressure on raw material cost. 3. PAT has remained flat from at INR 30 Cr. So, no growth in PAT in the last 3 years.IPO Details and Use of Proceeds
The IPO aims to raise funds for expanding its subsidiary’s manufacturing facility and other corporate purposes. The IPO pricing seems to be in line with the industry peers based on P/E ratios.Peer Comparison
The IPO is coming at P/E of 20x and Mcap of 600 Cr which looks fully priced in as compared to peers.Risks
1. The industry is highly regulated, and any changes in regulations can impact the business. 2. Increasing operational costs is putting pressure on margins. 3. The high level of borrowings and trade payables needs to be managed effectively to maintain financial health.Conclusion
Valiant Laboratories appears to be a robust player in the API industry with strong growth potential. However, due to pressure of high raw material cost the profitability is flat in the last 3 years and valuation seems to be on the higher side.Lead Manager of Valiant Laboratories Limited IPO:
Registrar of Valiant Laboratories Limited IPO:
Company Address:
Discussion on Valiant Laboratories Limited IPO:
1 Comment
Leave a Reply
You must be logged in to post a comment.
Financial parameters/highlights are awaited please.