R K SWAMY Limited IPO
The company is distinguished as one of India’s leading integrated marketing services groups, renowned for offering a comprehensive suite of solutions that include creative, media, data analytics, and market research services. As highlighted in a CRISIL report, they are ranked 8th in terms of operating revenue amongst integrated marketing communications services groups within India. Their expansive range of services is categorized into three pivotal business segments:
1. Integrated Marketing Communications
2. Customer Data Analytics and Marketing Technology
3. Full-Service Market Research, encompassing customer experience measurement and syndicated studies.
With a legacy spanning over five decades, they have established a formidable clientele, serving luminaries like Aditya Birla Sun Life AMC, Dr. Reddy’s Laboratories, Havells India, Himalaya Wellness, and many others. Their approach is fundamentally data-driven, utilizing digital innovations across all segments to produce over 818 creative campaigns and manage significant data volumes, along with conducting extensive consumer interviews.
Their dedicated team of over 2,533 employees across 12 offices and various field locations is committed to fulfilling the dynamic marketing service demands of their clients. They deliver a broad spectrum of services, from creative and digital content creation, media planning and buying, event management, to cutting-edge data analytics and market research. This diverse service portfolio is designed to offer their clients memorable brand experiences and insightful consumer data to inform their marketing strategies.
Moreover, their specialized subsidiaries, such as Hansa Customer Equity and Hansa Research, stand as leaders in their respective domains, providing state-of-the-art Customer Data Analytics and Market Research solutions. Founded by the late Mr. R K Swamy and steered by their experienced promoters, Srinivasan K Swamy and Narasimhan Krishnaswamy, their company leverages the esteemed ‘R K Swamy’ and ‘Hansa’ brands to pioneer integrated marketing solutions that lead in innovation and industry effectiveness.
Objects of the R K SWAMY Limited IPO:
R K SWAMY Limited IPO Details:
Open Date: | Mar 04 2024 |
Close Date: | Mar 06 2024 |
Total Shares: | 14,706,944 |
Face Value: | ₹ 5 Per Equity Share |
Issue Size: | 423.56 Cr. |
Lot Size: | 50 Shares |
Issue Price: | ₹ 270 - 288 Per Equity Share |
Listing At: | NSE,BSE |
Listing Date: | Mar 11 2024 |
Promoters And Management:
Financials of R K SWAMY Limited IPO:
Particular (In Million) | Mar-21 | Mar-22 | Mar-23 |
Equity Share Capital | 40.80 | 40.80 | 44.46 |
Reserves | -4 | 123 | 408 |
Borrowings | 457 | 287 | 45 |
Trade Payables | 1,991 | 2,263 | 1,971 |
Other Liabilities | 1,416 | 1,350 | 668 |
Total Liabilities | 3,864 | 3,901 | 2,684 |
Net Block | 47 | 60 | 81 |
Investments | 10 | 3 | 3 |
Other Assets | 809 | 485 | 604 |
Total NC Assets | 865 | 548 | 688 |
Receivables | 1,770 | 1,894 | 2,047 |
Inventory | 27 | 23 | 24 |
Cash & Bank | 406 | 432 | 137 |
Other Assets | 1,697 | 1,715 | 929 |
Face value | 5 | 5 | 5 |
Particular (In Million) | Mar-21 | Mar-22 | Mar-23 |
Sales | 1,735 | 2,344 | 2,926 |
Raw Material Cost | 442 | 742 | 930 |
Employee Cost | 794 | 900 | 1,071 |
Other Expenses | 308 | 364 | 369 |
Other Income | 97 | 106 | 73 |
Depreciation | 150 | 139 | 147 |
EBITDA | 288 | 444 | 629 |
EBITDA Margin | 16.61% | 18.95% | 21.50% |
Interest | 91 | 58 | 56 |
Profit before tax | 47 | 247 | 426 |
Tax | 16 | 54 | 113 |
Net profit | 31 | 193 | 313 |
NPM (%) | 1.68% | 7.86% | 10.42% |
Particular (In Million) | Mar-21 | Mar-22 | Mar-23 |
Cash From Operating Activity | |||
Profit From Operation | 219 | 364 | 584 |
Receivable | -674 | -133 | -160 |
Payable | 628 | 356 | -277 |
Other WC Items | 171 | 37 | 219 |
Working Capital Changes | 125 | 260 | -217 |
Direct Taxes | 155 | 17 | -75 |
Net Cash Inflow from Operating Activity | 499 | 640 | 292 |
Cash from Investing Activity | |||
Fixed assets purchased | -10 | -36 | -49 |
Fixed assets sold | 0.03 | 6 | 4 |
Investments purchased | 0 | 0 | -0.9 |
Investment sold | 7 | 5 | 0.2 |
Dividends received | 0.9 | 0.9 | 1 |
Investment in subsidiaries | 0 | 0 | -956 |
Other investing items | -213 | -188 | 862 |
Net cash inflow from investing activities | -216 | -212 | -138 |
Cash from Financing Activity | |||
Proceeds from borrowings | 11 | 0 | 0 |
Repayment of borrowings | -127 | -169 | -283 |
Intrest paid fin | -63 | -36 | -27 |
Dividends paid | -5 | -16 | -20 |
Other financing items | -93 | -113 | -111 |
Net Cash Flow | 8 | 93 | -289 |
Comparison With Peers:
Name of the Company | Revenue (In Crore) | PAT (In Crore) | EPS ( in Rs) | P/E | CMP | Mcap (In Crore) |
R K Swamy Limited | 293 | 31 | 6.19 | 46.5 | 288 | 1,453 |
Affle (India) Limited | 1434 | 245 | 18.36 | 57.4 | 1115 | 15,634 |
Latent View Analytics Limited | 539 | 155 | 7.59 | 71.0 | 510 | 10,496 |
Vertoz Advertising Limited | 83 | 11 | 9.22 | 80.0 | 810 | 1,285 |
Lead Manager of R K SWAMY Limited IPO:
Registrar of R K SWAMY Limited IPO:
Company Address:
Discussion on R K SWAMY Limited IPO:
Leave a Reply
You must be logged in to post a comment.