Proventus Agrocom Limited IPO
i. The company is an integrated health food brand that has its presence in the entire range of dry fruits, nuts, seeds, and berries and healthy snacking products across the value chain. The company’s approach in the space focuses on diversifying across the baskets and intensifying its presence across the value chain; in the end, being a ‘one-stop shop’ for healthy food products.
ii. The company strives at building the revenue stream by moving across the value chain from origination to distribution and creating an integrated business model – from “farm to homes”. The company operates through its Material Subsidiaries like Prov Foods Private Limited, and Proventus Retail Private Limited.
iii. Its Products: The company markets its products under the brand name – “ProV”. The product range of Proventus Agrocom Limited includes Nuts, Dry Fruits, Seeds, and Berries like: Almonds, Pistachios, Cashews, Walnuts, Raisins and Other Nuts, Dry Fruits, Seeds and Berries.
iv. Competitive Strengths
i. Strong sourcing capabilities and quality control measures.
ii. Diversified product portfolio and customer base.
iii. Experienced management team and skilled workforce.
iv. Robust distribution network and online presence.
v. Focus on innovation and new product development.
Objects of the Proventus Agrocom Limited IPO:
Proventus Agrocom Limited IPO Details:
Open Date: | May 24 2023 |
Close Date: | May 26 2023 |
Total Shares: | 902,000 |
Face Value: | ₹ 10 Per Equity Share |
Issue Type: | Fixed Price Issue IPO |
Issue Size: | 69.54 Cr. |
Lot Size: | 160 Shares |
Issue Price: | ₹ 771 Per Equity Share |
Listing At: | NSE Emerge |
Listing Date: | Jun 05 2023 |
Promoters And Management:
Financials of Proventus Agrocom Limited IPO:
Particuler (In Lakhs) | Mar-20 | Mar-21 | Mar-22 | Mar-23 |
Equity Share Capital | 248.58 | 248.58 | 248.58 | 248.58 |
Reserves | 4,731 | 4,912 | 5,034 | 5,235 |
Borrowings | 1,729 | 2,941 | 3,444 | 3,795 |
Other Liabilities | 2,229 | 742 | 1,404 | 1,576 |
Total | 8,937 | 8,843 | 10,131 | 5,669 |
Net Block | 79 | 248 | 254 | 229 |
Capital Work in Progress | 162 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 810 | 769 | 747 | 974 |
Total | 1,051 | 1,018 | 1,001 | 1,203 |
Receivables | 1,690 | 1,921 | 1,953 | 4,343 |
Inventory | 1,844 | 2,546 | 3,739 | 3,932 |
Cash & Bank | 222 | 1,300 | 1,434 | 554 |
No. of Equity Shares | 34 | 34 | 34 | 34 |
Face value | 10 | 10 | 10 | 10 |
Particuler (In Lakhs) | Mar-20 | Mar-21 | Mar-22 | Mar-23 |
Sales | 89,620 | 30,088 | 40,327 | 42,398 |
Raw Material Cost | 4,643 | 5,201 | 17,413 | 25,832 |
Purchases of Stock in Trade | 66,820 | 23,950 | 21,791 | 13,395 |
Change in Inventory | 17,341 | -612 | -668 | 1,220 |
Power and Fuel | 0 | 0 | 0 | 0 |
Other Mfr. Exp | 0 | 0 | 0 | 0 |
Employee Cost | 345 | 328 | 390 | 496 |
Selling and admin | 0 | 0 | 0 | 0 |
Other Expenses | 2,638 | 909 | 1,052 | 921 |
Other Income | 469 | 86 | 108 | 148 |
Depreciation | 37 | 68 | 88 | 69 |
Interest | 1,124 | 81 | 213 | 296 |
Profit before tax | -2,860 | 248 | 156 | 317 |
Tax | -669 | 60 | 42 | 64 |
Net profit | -2,190 | 188 | 114 | 253 |
Particuler (In Lakhs) | Mar-20 | Mar-21 | Mar-22 | Mar-23 |
Cash from Operating Activity | 1,378 | 1,272 | 21 | -734 |
Cash from Investing Activity | -562 | -100 | -111 | -44 |
Cash from Financing Activity | -847 | -87 | 217 | -606 |
Net Cash Flow | -31 | 1,085 | 126 | -1,384 |
Comparison With Peers:
Name of the Company | Revenue (In Crore) | PAT (In Crore) | EPS ( in Rs) | P/E | CMP | Mcap (In Crore) |
Proventus Agrocom Limited | 424 | 3 | 7 | 104 | 771 | 264 |
Krishival Foods Limited | 52 | 3 | 2 | 162 | 271 | 536 |
Recommendation on Proventus Agrocom Limited IPO:
Review and Recommendation of Proventus Agro SME IPO by IZ team is 2/10 1. The business model primarily revolves around the sourcing of raw materials from farmers in India, as well as importing materials from the international market. These raw materials are then packaged and sold under the brand name "Prov." 2. Apart from its own website, ProV products can be found and ordered from all leading ecommerce websites like Flipkart, Amazon and Bigbasket and are also available in retail stores like Dmart, More Retail, Metro Cash & Carry, etc as well as in the neighbourhood kirana shops. 3. ProV encompasses six distinct brand segments. These include "ProV Select," catering to economical daily consumption needs; "ProV Premium," the flagship category known for its high-quality offerings; "ProV Regal," which specializes in luxury jumbo-sized produce; "ProV Flavours," offering products infused with various flavors; "ProV Fusion," a line of exquisite trail mixes; and the recently launched "ProV Minis," providing affordable pick-and-go snacks as a healthier alternative to unhealthy junk snacks, priced at just INR 30 per pack. The consumer packs sold through retail channels are branded under "ProV" and marketed by subsidiaries ProV Foods and Proventus Retail. 4. EBITDA margins are very low in the range of 1-2%. 5. ROCE is just 3-5% in the business. It is less than the cost of the fund in India. That means business will not make money. 6. EV = 264 Cr + 30 Cr - 4 Cr = 290 Cr, EBITDA = 6 Cr, So, asking EV/EBITDA is 48x. It looks over priced.
Lead Manager of Proventus Agrocom Limited IPO:
Registrar of Proventus Agrocom Limited IPO:
Company Address:
Discussion on Proventus Agrocom Limited IPO:
2 Comments
Leave a Reply
You must be logged in to post a comment.
Proventus Agro—-
Very low ebitda margin (1-2%) business, ROE and ROCE is around 5-6% which is less than cost of funds, revenue in fy23 is half of fy20, operate in highly competitive business, pricing pressure if they sell in modern trade platform like Dmart etc, asking very high valuation, out of 70 Cr IPO size- 18 Cr will go selling shareholder including promoters.
Please avoid.
Avoid