Oriana Power Limited IPO
i. Oriana Power is a company that specializes in providing solar energy solutions to industrial and commercial customers. They offer low carbon energy solutions by installing on-site solar projects such as rooftop and ground-mounted systems, as well as off-site solar farms i.e. Open access. Their business operations are primarily divided into two segments: Capital Expenditure (CAPEX) and Renewable Energy Service Company (RESCO).
ii. Under the CAPEX model, they offer Engineering, Procurement, construction, and operation of solar projects. In this model, customer invest in the Capital Expenditure at their own and Oriana does Engineering, Procurement, Construction, and Operation on behalf of the client. This model may be executed in various manners such as rooftop and ground-mounted systems, as well as off-site solar farms. Under CAPEX Model they have delivered projects with a capacity exceeding 100 MWp across various locations across India till date since commencement of our business activity in this area of service i.e. June 2017.
iii. Their clients for Capex Business includes:
➢ Hindustan Petroleum Corporation Limited
➢ Hero Motocorp Limited
➢ Indraprastha Power Generation Limited.
➢ JK Laxmi Cement Limited
➢ Tata Memorial Hospital
➢ Udaipur Cement Works Limited
➢ Indian Synthetic Rubber Private Limited
➢ Ramjas Public School
➢ Mrs. Bectors Food Specialities Limited
➢ Panchwati Prayogshala Private Limited
➢ Renew Mega Urja Pvt. Ltd. (c/o Saint Gobain Glass India Limited)
iv. Their clients for RESCO MODEL include:
➢ Hindustan Copper Limited
➢ National High Speed Rail Corporation limited
➢ Modern Delhi Public school, Faridabad
➢ Sarvodya Kanya Vidyalaya (at 21 locations in Delhi )
➢ Umang Dairies Limited ➢ ESI Hospital, Chandigarh
➢ Employee Provident Fund Organization, Faridabad
v. Business Model
1. Capex Model / EPC: Engineering, Procurement and Construction: CAPEX stands for Capital Expenditure. The CAPEX model is the most commonly employed model in India. In this model, consumers own the system, fund it, and consume the energy generated throughout the project life, so the consumer is responsible for the risks associated with the operation, management, and maintenance of the system. Often the consumer finances this through bank funding. The owner can apply for the capital subsidy provided through the CFA (Central Financial Assistance) and additional subsidies provided by the respective state governments. However, in this model, the owner has the maximum risk.
2. RESCO Model: The RESCO model (also known as the OPEX model or BOOT (Build, own, operate, transfer) involves an energy company, RESCO, arranging the necessary capital for the projects and bearing all of its associated risks. In this model, the developer makes an agreement with the roof-top owner.
Competitive Strengths
i. Experience Management Team:
ii. Training and Skill development programs to strengthens Operation & Maintenance Team
iii. Investment in Subsidiary Companies
Objects of the Oriana Power Limited IPO:
Oriana Power Limited IPO Details:
Open Date: | Aug 01 2023 |
Close Date: | Aug 03 2023 |
Total Shares: | 5,055,600 |
Face Value: | ₹ 10 Per Equity Share |
Issue Type: | Book Built Issue IPO |
Issue Size: | 59.66 Cr. |
Lot Size: | 1200 Shares |
Issue Price: | ₹ 115-118 Per Equity Share |
Listing At: | NSE Emerge |
Listing Date: | Aug 11 2023 |
Promoters And Management:
Financials of Oriana Power Limited IPO:
A. Balance Sheet
Particular (In Lakhs) | Mar-21 | Mar-22 | Mar-23 |
Equity Share Capital | 307 | 616 | 671 |
Reserves | 464 | 1,160 | 2,951 |
Borrowings | 75 | 769 | 1,489 |
Trade Payables | 1,043 | 2,353 | 1,148 |
Other Liabilities | 1,076 | 675 | 1,541 |
Total Liabilities | 2,194 | 3,797 | 4,178 |
Net Block | 9 | 10 | 130 |
Investments | 668 | 1,206 | 3,087 |
Other Assets | 25 | 49 | 64 |
Total NC Assets | 701 | 1,264 | 3,280 |
Receivables | 1,569 | 2,404 | 3,082 |
Inventory | 64 | 78 | 551 |
Cash & Bank | 2 | 0.14 | 3 |
Other Assets | 629 | 1,825 | 883 |
Face value | 10 | 10 | 10 |
B. Profit & Loss Statement
Particular (In Lakhs) | Mar-21 | Mar-22 | Mar-23 |
Sales | 3,374 | 10,077 | 13,294 |
Raw Material Cost | 2,831 | 8,802 | 10,802 |
Employee Cost | 104 | 287 | 375 |
Other Expenses | 50 | 88 | 296 |
Other Income | 3 | 69 | 102 |
EBITDA | 393 | 970 | 1,922 |
EBITDA Margin | 11.63% | 9.62% | 14.46% |
Depreciation | 3 | 5 | 9 |
Interest | 8 | 32 | 150 |
Profit before tax | 381 | 933 | 1,741 |
Tax | 99 | 237 | 472 |
Net profit | 282 | 696 | 1,269 |
NPM (%) | 8.36% | 6.85% | 9.46% |
C. Cash Flow Statement
Particular (In Lakhs) | Mar-21 | Mar-22 | Mar-23 |
Cash From Operating Activity | |||
Profit From Operation | 386 | 965 | 1,899 |
Receivable | -1,126 | -836 | -677 |
Inventory | -42 | -14 | -473 |
Payable | 657 | 1,310 | -1,204 |
Loans And Advances | -270 | -1,371 | 1,012 |
Other WC Items | 690 | 265 | 1,236 |
Working Capital Changes | -91 | -646 | -106 |
Direct Taxes | 99 | 237 | 472 |
Net Cash Inflow from Operating Activity | 196 | 82 | 1,320 |
Cash from Investing Activity | |||
Fixed assets purchased | -4 | -6 | -129 |
Investments purchased | -493 | -538 | -1,881 |
Other investing items | -4 | -19 | -14 |
Net cash inflow from investing activities | -500 | -564 | -2,024 |
Cash from Financing Activity | |||
Proceeds from shares | 270 | 309 | 55 |
Intrest paid fin | -8 | -32 | -150 |
Other financing items | 0 | 203 | 802 |
Net Cash Flow | -43 | -2 | 3 |
Comparison With Peers:
Name of the Company |
Revenue (In Crore) |
PAT (In Crore) |
EPS ( in Rs) |
P/E |
CMP |
Mcap (In Crore) |
Oriana Power Limited | 133 | 13 | 6.6 | 17.8 | 118 | 226 |
KPI Green Energy Limited | 644 | 110 | 30.3 | 27.8 | 846 | 3057 |
Gensol Engineering Limited | 366 | 27 | 21.8 | 70.1 | 1,528 | 1,867 |
Recommendation on Oriana Power Limited IPO:
1. Business Model of the Oriana Power:
Capex Model / EPC: ( EBITDA is 14% in this business ) a. Oriana Power offers Engineering, Procurement, and Construction services. b. Customers invest in the capital expenditure themselves. c. Oriana manages and operates the project on behalf of the customer. d. Clients for the Capex Business cover a broad range of industries from energy to education. e. Energy produced from these projects is consumed by the customer throughout the project's life. f. The customer bears the risks associated with the operation, management, and maintenance of the system. RESCO Model: a. Oriana Power serves as the Renewable Energy Service Company (RESCO). b. They handle the capital needs for the projects and bear all associated risks. c. An agreement is made between the developer (Oriana Power) and the rooftop owner. d. Clients for the RESCO model range from governmental bodies to educational institutions.2. Management
The leadership at Oriana Power consists of Rupul Gupta, Anirudh Saraswat, and Parveen Kumar. All three are seasoned professionals with engineering backgrounds and boast a decade to a decade and a half of experience in the solar industry. Notably, Parveen Kumar initiated his journey as a Research Associate with the MNRE R&D Centre at the Solar Energy Center, now known as NISE. His profound technical acumen propelled him to a pivotal role in management, making him the linchpin for innovations and product development at Oriana Power. All founders are in their late 30s, exuding youthful dynamism. Remarkably, over the past decade, their collective efforts have significantly contributed to the company's growth.3. Growth in the Business
a. The revenue has grown from 5 Cr in Fy19 to 132 Cr in Fy23. This is excellent growth. b. EBITDA margins in the business is around 14% in Fy23. c. The PAT has grown from 0.35 Cr in Fy19 to 12 Cr in Fy23. This is excellent growth. d. In the last 3 years, the company has generated a cash from operations ~16 Cr.4. Risks in the Business
a. The success of business hinges on consistently securing bids for solar power projects.The Solar Industry is very competitive. b. In RESCO model if client back out then chances of loss would be high.5. Valuation
The Valuation looks fairly priced at P/E of 17x and Mcap of 225 Cr.Lead Manager of Oriana Power Limited IPO:
Registrar of Oriana Power Limited IPO:
Company Address:
Discussion on Oriana Power Limited IPO:
2 Comments
Leave a Reply
You must be logged in to post a comment.
Looks good to apply!
Apply