Welspun Living Limited Buyback 2024

Welspun Group is one of India’s fastest-growing global conglomerates with businesses in Line Pipes, Home Textile Products, Infrastructure, Warehousing, Steel, Oil & Gas, Advanced textiles and Flooring solutions. With the immense global presence in over 50 countries and a strong team of over 26,000 home textile manufacturers in India spanning varied ethnicities, cultures, and geographies, company have acquired global leadership in home textile products and line pipe. In order to stay prominent across all the businesses, it constantly strive to provide our customers with a delightful experience through innovation and technology. Welspun has a wide variety of home textile brands in India and a product portfolio in three major categories ,i.e, Bed, Bath and Flooring. which makes them the preferred choice in homes across the world.

Competitive Strength:

(i) Offer innovative products, based on extensive consumer research.

(ii) Highest market share in the US, and we hold a dominant position in India and the UK.

(iii) Global distribution network with an omnichannel support system in over 50 countries.

(iv) Vertically integrated facilities with 360o capabilities from farm to shelf.

Buy Back Offer Deal:

Buyback Type: Tender Offer
Buyback Record Date: Aug 05 2024
Buyback Opening Date: Aug 09 2024
Buyback Closing Date: Aug 16 2024
Buyback Offer Amount: ₹ 278.44 Cr
Date of Board Meeting approving the proposal: Jul 24 2024
Date of Public Announcement: Jul 24 2024
Buyback Number of Shares: 1,26,55,970
FV: 1
Buyback Price: ₹ 220 Per Equity Share

Details of Buyback:

The proposal to buyback not exceeding 1,26,55,970 (One Crore Twenty Six Lakhs Fifty Five Thousand Nine Hundred and Seventy) equity shares of the Company (representing 1.30 % of the total number of equity shares in the paid-up share capital of the Company) at a price of Rs. 220/- (Rupees Two Hundred and Twenty only) per equity share payable in cash for an aggregate consideration not exceeding Rs. 278.44 Crore (Rupees Two Hundred Seventy Eight Crore and Forty Four Lakh Only).

Salient financial parameters:

Particulars (in cr) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Sales + 6,741 7,340 9,311 8,094 9,679
Expenses + 5,526 5,988 7,950 7,341 8,310
Operating Profit 1,215 1,352 1,362 753 1,369
OPM % 18% 18% 15% 9% 14%
Other Income + 139 68 63 121 146
Interest 178 198 131 130 153
Depreciation 481 454 420 442 394
Profit before tax 694 769 873 302 967
Tax % 24% 28% 30% 33% 30%
Net Profit + 524 551 607 203 673
EPS in Rs 5.05 5.37 5.98 1.98 7.01
Dividend Payout % 20% 3% 2% 5% 1%

How to Participate in buyback?

1. Firstly, to be eligible for the buyback the investor should have shares of  Welspun Living Limited in Demat or physical form as on the record date [05-08-2024].
2. Once you have shares in Demat, you can participate in the buyback process which is opening from [09-08-2024] by selling your shares through your broker on NSE or BSE.
3. Then on [03-09-2024], the payment will be given to you for accepted shares and unaccepted shares will be returned to your Demat account.

Profit from the buyback on the bases of acceptance Ratio:

Buy 909 Shares at CPM of Rs. 178 (2,00,000/220)
Acceptance Ratio 33% 50% 75% 100%
Amount Invested in Buyback 161802 161802 161802 161802
No. of Shares Buyback 300 454 682 909
Buyback Profit 12600 19068 28644 38178
Profit% 7.79% 11.78% 17.70% 23.60%

56 Comments

    One More- Savita Oil Technologies Ltd to consider buyback on 3rd August

    One fine day an year ago, saw this forum, intrigued and came to know about buybacks. Opened couple of demats and with all the insights shared here ,
    made some decent gains from the buybacks last year. So Short lived 😄 . What are the other best options we can look into, please share.

    Gopi ji, the tax proposal is actually quite clear. The only misunderstanding seems to be from people who are not familiar with the IT Act. The entire buyback proceeds will be treated as a distribution by the company and hence taxes as deem

      *taxed as deemed dividend . The earlier taxation was under Section 115QA and the nee regime will be under Section 2(22) along

        With Sections 46A , 74, 57, etc. Please look up these relevant sections yourself .

          Thank you for your response and excellent explanations Trinity ji.If the scenario is going to be that bad, may be we have only the current three to participate in buyback.I still believe that you end up paying slab rate of income tax for buyback gains and rest of the whole thing is book adjustment.

            I understand that entire buyback proceeds (and not gain) will be treated as income and will be taxed accordingly like any other income as per related slab, however this is going to be effective from 1st October 24.

            Gopi ji, the buyback “income ” is going to be taxed as a dividend and the company has to withhold TDS on it. How will the company know the purchase price of every shareholder if only the profits are to be treated as dividends ? And how can the “dividend” be different for each shareholder based on their purchase price. Conceptually the treatment of purchase price as capital loss is meant to offset taxing the entire proceeds as dividend, but in practice it will result in prohibitive taxes for those in high tax brackets , which all promoters are.

              My perception and response is purely based on the way a retail participant is going to be affected.I have seen that every share appreciate in value around 10 percent somewhere between the buyback process. That in itself is a huge reason for companies to go for buyback and major as well as minor ones get benefits.

      I think the % size of the buyback was lower last time and ER was less than 10%. So, unless retailers have really dumped this stock since last time, 10% ER is unlikely .

    I do not think so. I think now the company will provide more buybacks rather than dividend as buyback tax liability get shifted to the shareholders from the company end which will be a huge savings for the company and boost their price.

      Company is controlled by shareholders only. The tax rate in the hands of shareholders will be prohibitive . It will be cheaper to receive dividends.

        How is it cheaper to receive dividends, especially when the tax treatment has been made identical?

          It has not been made identical. The entire amount received from buyback and not just the profit will be taxed at the applicable rate . If you buy shares for 1 lakh and receive 1.2 lakh from buyback and your marginal tax rate is 30% , you will have to pay 36k as tax plus cess, etc . You can use 1 lakh paid for shares to offset capital gains, if any.

            Sir, Whether in the given example, the amount of Rs.1 lac paid for purchase of shares will be off set against STG or LTCG if any as the case may be? In such case whether the net tax paid will be 36 k plus cess minus either 15 k (i.e 15% of 1 lac in case of STCG/12.5% in case of LTCG)? Please enlighten.

              Yes , entire purchase amount is to be treated as capital loss and can offset capital gains, if they are present in the current year, or be carried forward as a capital loss to relevant number of future years.

        True promoters believe in increasing the wealth of shareholders. If a company decides to distribute wealth to its shareholders, then buyback is much better compared to dividends (in case of decent wealth distribution).

        Promoters earn dividends on all the shares they hold.The tax on buyback is only on the accepted shares. Promoters can choose to participate in the buyback. They can also apply for a proportion of their holding to manage their personal tax liability. If the price of the company’s shares increases after buyback, promoters see a significant increase in their personal wealth.

      If so, it will also be beneficial for those retail participants who have no taxable income .

        They would be relatively better off, but just participating in a few buybacks may bring them into the taxable net and also it is quite possible they won’t be able to utilise the capital gains offset . In any case , the tax rate would be very high for promoters and large shareholders who decide these things.

        Even before this budget it was always beneficial to have a PAN account (person with non Taxable tax bracket) that is not clubbed with your PAN account.

    Interesting to see Welspun board meeting outcome today as there is a change in buyback process announced yesterday. can someone confirm, any new rule announced in finanical budget effective only from Oct 1 ?

      I read somewhere that the buyback funds should be received in your account before oct 1 for the old rules to be applicable. If the buyback process starts earlier , but does not complete by Oct 1, the new regime will be applicable . Can someone confirm is this is true ?

        I think you will get this information with the buyback announcement. As per my knowledge, the buy back get completed when the company do extinguished the buyback shares from its balance sheet which will be the precise time to find out the person who should discharge the tax liability.

    Actually the entire amount received from company , not just profit, will be treated as dividend and you can take capital loss on the purchase price, so in many cases effective tax rate will be much more than 100% . Buybacks bye bye.

      What if I don’t have any other capital gains ? Can I set it off against my salary income ?

        No sir you can not only short term capital gain can adjust

        So you are paying tax on revenue not on profit … horrible

        Capital loss can only offset certain capital gains, but you can carry the loss forward to future years.

      No, not that way in my humble opinion.Only income (gain in this case) is taxable. The upper limit of income tax in India is 30 percent. There seems to be lot of confusion and misinformation/misunderstanding in this case. Hope this will be clear in a few days.

        Please see my response to wannabevalue investor for an example of how total tax can exceed the profit and how the “effective” tax rate will thus be greater than 100% . If 1 lakh of shares held for long term are sold for 1.2 lakh, tax on deemed dividend is 36k, value of capital loss offset is 12.5k, if used fully. Thus net tax is at least 23.5K on a profit of 20k.

      Yes, from 01 Oct 24, exemption is withdrawn for buyback of equity shares. It will be considered as a dividend under section 2(22)(f) and TDS is liable to be deducted at a rate of 10% under section 194.
      I think the things will get complex from here. As dividend is taxable in the hands of the recipient under other income head as per applicable slab rates and no deduction is allowed for buyback dividend. So complete buyback proceeds will be taxable as dividend (without any deduction) and purchase price of the shares will be a short or long term capital loss.

        If so, it’s absolutely absurd. There won’t be any more buybacks once this provision comes to effect. I have already sold my holdings of KDDL, WELSPUN and part of Aurobindo Pharma.

          I do not think so. I think now the company will provide more buybacks rather than dividend as buyback tax liability get shifted to the shareholders from the company end which will be a huge savings for the company and boost their price.

Leave a Reply