SIS Limited Buyback 2025

Company Overview:
SIS Limited (Security and Intelligence Services India Limited) is one of India’s leading security services providers, offering a wide range of services in the security, facilities management, and cash logistics sectors.

Founded:
The company was established in 1985 and has since grown to become one of the largest security solutions providers in India.

Core Services:
SIS Limited provides services such as man-guarding, surveillance, facilities management, cash logistics, and consulting. They cater to industries including banking, retail, government, and critical infrastructure sectors.

Global Presence:
While based in India, SIS Limited also has an international footprint, operating in countries such as Australia, New Zealand, Singapore, and Sri Lanka.

Customer Base:
SIS Limited serves a diverse clientele, including multinational corporations, banks, and government institutions, making it a trusted partner for large-scale security and facilities management operations.

Growth and Market Leadership:
Over the years, SIS Limited has expanded its services through strategic acquisitions and investments, making it a prominent player in the security and facilities management industry in India and abroad. The company is listed on the National Stock Exchange (NSE) and Bombay Stock Exchange (BSE).

Buy Back Offer Deal:

Buyback Type: Tender Offer
Buyback Offer Amount: ₹ 150 Cr.
Date of Board Meeting approving the proposal: Mar 25 2025
Date of Public Announcement: Mar 25 2025
Buyback Offer Size: 2.57%
Buyback Number of Shares: 37,12,871
FV: 5
Buyback Price: ₹ 404 Per Equity Share

Details of Buyback:

The proposal to buyback not exceeding 37,12,871 (Thirty Seven Lakhs Twelve Thousand Eight Hundred and Seventy One) equity shares of the Company (representing 2.57% of the total number of equity shares in the paid up share capital of the Company) at a price of  Rs. 404 (Indian Rupees Four Hundred and Four only) per equity share payable in cash for an aggregate consideration not exceeding Rs. 150,00,00,000 (Indian Rupees One Hundred and Fifty Crores only).

Salient financial parameters:

Particulars (in Cr) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Sales + 8,485 9,127 10,059 11,346 12,261
Expenses + 7,969 8,607 9,561 10,854 11,743
Operating Profit 516 521 498 492 519
OPM % 6% 6% 5% 4% 4%
Other Income + 53 202 55 43 68
Interest 152 127 98 115 148
Depreciation 128 113 112 135 166
Profit before tax 289 483 344 285 272
Tax % 22% 24% 5% -22% 30%
Net Profit + 225 367 326 346 190
EPS in Rs 15.38 24.64 22.11 23.77 13.19
Dividend Payout % 13% 0% 0% 0% 0%

How to Participate in buyback?

1. Firstly, to be eligible for the buyback the investor should have shares of SIS Limited in Demat or physical form as on the record date [To be updated]. 2. Once you have shares in Demat, you can participate in the buyback process which is opening from [To be updated] by selling your shares through your broker on NSE or BSE 3. Then on [To be Updated], the payment will be given to you for accepted shares and unaccepted shares will be returned to your Demat account.

Profit from the buyback on the bases of acceptance Ratio:

Buy 495 Shares at CPM of Rs. 335 (2,00,000/404)
Acceptance Ratio 33% 50% 75% 100%
Amount Invested in Buyback 165825 165825 165825 165825
No. of Shares Buyback 163 247 371 495
Buyback Profit 11247 17043 25599 34155
Profit% 6.78% 10.28% 15.44% 20.60%

13 Comments

    Dear Sumit
    Mazagaon Docks ofs tomorrow for non-retail.
    Would like to discuss regarding it.
    Request you to discuss regarding it. Timing is only till 3:15 pm.

    If a person does not have any other income and does not file income tax return, then opting for buyback can prove to be a loss for him because his TDS will be deducted and the amount will be deposited in his account. Am I right?

    Nilay, Great to hear your strength despite physical problem!!
    YES, you are absolutely right about 12 Lac limit and also give me a thought to buy in one more account, thanks.
    Please note that amount for 2L is decided by the closing value on the record date and has nothing to do with the buyback price. So in this case, as on today, 600 can b bought. And I am 100% sure with experience of more than 50 Buybacks, at least.
    I don’t expect a large retail participation due to taxation and 100% acceptance; but may be wrong with 12 L value. Still expecting more than 75%, AR. Lets see
    Thank you again

      Thanks for revert for 600 shares suggestion. Hope that SIS share price falls due to tariff issue though it does not impact it. I will definitely go for it.

        In the previous BB of sis, I had purchased only 110 shares @ of 478 for Rs 550 BB. 40 got accepted and sold the rest on the of release of remaining shares @456. Total profit was only ₹2130.
        This time margin difference and % of shares under BB is much more. Hope that profit will be good.

    Expecting minimum 45 days further, as postal ballot approvals required. May be it would touch the Buyback price by then….

      Should one go for 495 shares. And at what price should one accumulate. I had bought at 326 and sold at 335 yesterday.

        Less than 330 seems to be good price. 600 or more shares (totaling 2L) can be bought and then sold if price increase more than total of 2L. Like of price go 350, 30 can be sold to maintain total of 2L.
        But I hope you are aware of taxation. This is good only for those accounts, who have no income tax payments.
        For anyone else having any income tax it would be a loss to participate in Buyback..

          Because of slip disc and spine complications, I left my job in 2013. Since 2011, I have been generating interest from ncd.
          Last financial year, it was around 6.7 lacs. That is why didn’t participate in Nava.
          This year, income tax exemption limit on interest is 12 lacs.
          That is why my query was regarding it.

            Because of slip disc and spine complications, I left my job in 2013. Since 2011, I have been generating interest from ncd.
            Last financial year, it was around 6.7 lacs. That is why didn’t participate in Nava.
            This year, income tax exemption limit on interest is 12 lacs.
            That is why my query was regarding it.
            Further, for retail participation, maximum can be 495 as bb price is 404.

Leave a Reply