SIS Limited Buyback 2025
Company Overview:
SIS Limited (Security and Intelligence Services India Limited) is one of India’s leading security services providers, offering a wide range of services in the security, facilities management, and cash logistics sectors.
Founded:
The company was established in 1985 and has since grown to become one of the largest security solutions providers in India.
Core Services:
SIS Limited provides services such as man-guarding, surveillance, facilities management, cash logistics, and consulting. They cater to industries including banking, retail, government, and critical infrastructure sectors.
Global Presence:
While based in India, SIS Limited also has an international footprint, operating in countries such as Australia, New Zealand, Singapore, and Sri Lanka.
Customer Base:
SIS Limited serves a diverse clientele, including multinational corporations, banks, and government institutions, making it a trusted partner for large-scale security and facilities management operations.
Growth and Market Leadership:
Over the years, SIS Limited has expanded its services through strategic acquisitions and investments, making it a prominent player in the security and facilities management industry in India and abroad. The company is listed on the National Stock Exchange (NSE) and Bombay Stock Exchange (BSE).
Buy Back Offer Deal:
| Buyback Type: | Tender Offer |
| Buyback Offer Amount: | ₹ 150 Cr. |
| Date of Board Meeting approving the proposal: | Mar 25 2025 |
| Date of Public Announcement: | Mar 25 2025 |
| Buyback Offer Size: | 2.57% |
| Buyback Number of Shares: | 37,12,871 |
| FV: | 5 |
| Buyback Price: | ₹ 404 Per Equity Share |
Details of Buyback:
Salient financial parameters:
| Particulars (in Cr) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
| Sales + | 8,485 | 9,127 | 10,059 | 11,346 | 12,261 |
| Expenses + | 7,969 | 8,607 | 9,561 | 10,854 | 11,743 |
| Operating Profit | 516 | 521 | 498 | 492 | 519 |
| OPM % | 6% | 6% | 5% | 4% | 4% |
| Other Income + | 53 | 202 | 55 | 43 | 68 |
| Interest | 152 | 127 | 98 | 115 | 148 |
| Depreciation | 128 | 113 | 112 | 135 | 166 |
| Profit before tax | 289 | 483 | 344 | 285 | 272 |
| Tax % | 22% | 24% | 5% | -22% | 30% |
| Net Profit + | 225 | 367 | 326 | 346 | 190 |
| EPS in Rs | 15.38 | 24.64 | 22.11 | 23.77 | 13.19 |
| Dividend Payout % | 13% | 0% | 0% | 0% | 0% |
How to Participate in buyback?
Profit from the buyback on the bases of acceptance Ratio:
| Acceptance Ratio | 33% | 50% | 75% | 100% |
| Amount Invested in Buyback | 165825 | 165825 | 165825 | 165825 |
| No. of Shares Buyback | 163 | 247 | 371 | 495 |
| Buyback Profit | 11247 | 17043 | 25599 | 34155 |
| Profit% | 6.78% | 10.28% | 15.44% | 20.60% |
18 Comments
Leave a Reply
You must be logged in to post a comment.
Indus Towers Limited board meeting on 30-Apr may consider for buy back/bonus.
When will be the Record date announcement ?
Respected all members
I have a query. If any person no any salary income . If he participate in buyback and purchase shares of 1.5 lakhs and after 100 percentage acceptance ratio he received amount of 2 lakhs. Will 50000 profit will consider as income for fy 2025-26 or whole amount of 2 lakh will be considered as a income in f.y 2025-26?
Suppose anyone participate in 7 buyback so the total amount is 7×2lakh =14 lakhs. The profit is 7×50000=3.5 lakhs so total tax exemption is till 4 lakh income no tax .here total profit is 3.5 lakhs. BUT after 100 percentage acceptance ratio amount credited in account is 14 lakhs . In this above scenario is there nil tax due to below 4 lakh income or due 14 lakhs amount credited have they pay taxes as per slab rate?
Will tax slab applicable on profit only or will tax slab applicable on amount credited through acceptance ratio?
Suppose If anyone participate in 5 buyback for fy 25-26 and my amount credited through acceptance is 10 lakh and profit is 2.5 lakhso my tds will be 1 lakh deducted 10 percentage on 10 lakh but profit is only 2.5 lakh. Can I claim my 1 lakh tds refund while filling itr in fy ending 2026 because my income is only 2.5 lakh which is below 4 lakh or will have I to pay taxes as per slab because total amount credited is 10 lakh.
Please answer if anyone has idea
I will be grateful to u.
Do needful
The entire sum received as buyback proceeds will be treated as dividend income and taxed at slab rate. Your loss which includes the entire purchase price will be treated as capital loss which can be set of against capital gains within 8 years.
Dear Sumit
Mazagaon Docks ofs tomorrow for non-retail.
Would like to discuss regarding it.
Request you to discuss regarding it. Timing is only till 3:15 pm.
If a person does not have any other income and does not file income tax return, then opting for buyback can prove to be a loss for him because his TDS will be deducted and the amount will be deposited in his account. Am I right?
TDS @10%. Refund can be claimed while filing return in 2026.
Ofcourse-no doubt.
Nilay, Great to hear your strength despite physical problem!!
YES, you are absolutely right about 12 Lac limit and also give me a thought to buy in one more account, thanks.
Please note that amount for 2L is decided by the closing value on the record date and has nothing to do with the buyback price. So in this case, as on today, 600 can b bought. And I am 100% sure with experience of more than 50 Buybacks, at least.
I don’t expect a large retail participation due to taxation and 100% acceptance; but may be wrong with 12 L value. Still expecting more than 75%, AR. Lets see
Thank you again
Thanks for revert for 600 shares suggestion. Hope that SIS share price falls due to tariff issue though it does not impact it. I will definitely go for it.
In the previous BB of sis, I had purchased only 110 shares @ of 478 for Rs 550 BB. 40 got accepted and sold the rest on the of release of remaining shares @456. Total profit was only ₹2130.
This time margin difference and % of shares under BB is much more. Hope that profit will be good.
Dear Sumit ji
May I have your contact no./ Email id
Expecting minimum 45 days further, as postal ballot approvals required. May be it would touch the Buyback price by then….
Should one go for 495 shares. And at what price should one accumulate. I had bought at 326 and sold at 335 yesterday.
Less than 330 seems to be good price. 600 or more shares (totaling 2L) can be bought and then sold if price increase more than total of 2L. Like of price go 350, 30 can be sold to maintain total of 2L.
But I hope you are aware of taxation. This is good only for those accounts, who have no income tax payments.
For anyone else having any income tax it would be a loss to participate in Buyback..
Because of slip disc and spine complications, I left my job in 2013. Since 2011, I have been generating interest from ncd.
Last financial year, it was around 6.7 lacs. That is why didn’t participate in Nava.
This year, income tax exemption limit on interest is 12 lacs.
That is why my query was regarding it.
Because of slip disc and spine complications, I left my job in 2013. Since 2011, I have been generating interest from ncd.
Last financial year, it was around 6.7 lacs. That is why didn’t participate in Nava.
This year, income tax exemption limit on interest is 12 lacs.
That is why my query was regarding it.
Further, for retail participation, maximum can be 495 as bb price is 404.
By when is record date expected to be announced