Indian Toners & Developers 2020 Buyback
Established in 1992, Indian Toners and Developers Limited has been a pioneer in the field of toner manufacturing. ITDL’s huge client base spread across more than 20 countries is testimony to its excellence in toner manufacturing for 26+ Years.
Indian Toners manufactures world-class products using the best raw materials sourced from world-renowned manufacturers. The quality and performance of toner powders manufactured at Indian Toners, is at par with OEM standards. Purchasing compatible toners from Indian Toners is a big cost saving opportunity for customers, as they get high quality products at competitive prices.
Buy Back Offer Deal:
| Buyback Type: | Tender Offer |
| Buyback Record Date: | Jan 15 2021 |
| Buyback Opening Date: | Mar 04 2021 |
| Buyback Closing Date: | Mar 18 2021 |
| Buyback Offer Amount: | ₹ 37 Crores |
| Date of Board Meeting approving the proposal: | Nov 05 2020 |
| Date of Public Announcement: | Nov 05 2020 |
| Buyback Offer Size: | 17.56% |
| Buyback Number of Shares: | 2311610 |
| Price Type: | Tender Offer |
| FV: | 10 |
| Buyback Price: | ₹ 160 Per Equity Share |
Details of Buyback:
The board of directors (“Board”) of the Company approved a Buy-back up to 23,11,610 (Twenty-Three Lakhs Eleven Thousand Six Hundred Ten Only) fully paid-up Equity Shares of Rs. 10 each of the Company”) at a price of Rs.160/-(Rupees One Hundred Sixty only) per Equity Share (“Buyback Price”) payable in cash for an aggregate amount of up to Rs.36,98,57,600 (Rupees Thirty-Six Crores and Ninety-Eight Lakhs Fifty-Seven Thousand Six Hundred Only) (“Buyback Size”), on a proportionate basis through the tender offer process.
Salient financial parameters:
| Particulars(Crores) | Mar-15 | Mar-16 | Mar-17 | Mar-18 | Mar-19 | Mar-20 |
| Sales | 92 | 105 | 114 | 112 | 115 | 92 |
| Expenses | 70 | 81 | 87 | 85 | 92 | 79 |
| Operating Profit | 21 | 24 | 27 | 27 | 23 | 12 |
| OPM % | 23% | 23% | 24% | 24% | 20% | 14% |
| Other Income | 3 | 2 | 7 | 7 | 6 | 7 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 4 | 4 | 4 |
| Profit before tax | 21 | 22 | 30 | 30 | 25 | 14 |
| Tax % | 24% | 26% | 22% | 18% | 19% | 17% |
| Net Profit | 10 | 11 | 23 | 24 | 20 | 12 |
| EPS in Rs | 13.02 | 13.2 | 28.38 | 18.27 | 15.14 | 9.02 |
How to Participate in buyback?
1. Firstly, to be eligible for the buyback the investor should have shares of Indian Toners & Developers 2020 Buyback in demat or physical form as on record date [ 15.01.2021]
2. Once you have shares in demat, you can participate in the buyback process which is opening from [04.03.2021 to 18.03.2021], by selling your shares through your broker on NSE or BSE.
3. Then on [25.03.2021] the payment will be given to you for accepted shares and unaccepted shares will be returned to your demat account.
Profit from the buyback on the bases of acceptance Ratio:
Buy 1250 Shares at CMP of Rs.135 (2,00,000/160=1250)
| Acceptance Ratio | 33% | 50% | 75% | 100% |
| Amount Invested in Buyback | 168750 | 168750 | 168750 | 168750 |
| No. of Shares buyback | 412 | 625 | 937 | 1250 |
| BuyBack Profit | 10300 | 15625 | 23425 | 31250 |
| Profit | 6.10% | 9.26% | 13.88% | 18.52% |
Recommendation:
Review and Recommendation of Indian Toners & Developers 2020 Buyback Buyback from our IZ team is: 5/10
[Expected ER = 15-20%]
36 Comments
Leave a Reply
You must be logged in to post a comment.
*All 100% Indian toner accepted for buyback at Rs.160 price.*
Amount to he credited to respective bank tommorow
Still it is not sold from my account nor amount deposited in my account .waiting
Sir money yet not received in bank acc?
What todo?
Icici direct .com refunded my all 650 share without any information.i submitted my tender through icici direct on 4th march. Resaon of rejection not informed.As per alankit they have not received my bid in system ..what can be done now.
Indian toners doing very well, currently market price 152/-.
Possible to touch buyback price Rs 160 before closing of buyback..
Mail recd., entitlement 22 out of 130 shares comes to 16.92%.
Dear Shareholder,
With reference to above, please find below the details of Equity Shares held by you as on Record Date i.e. Friday, January 15, 2021 along with entitlement for your information:
No. of Equity Shares held by you on Record Date being Friday, January 15, 2021 –
100 Shares
Entitlement for Buy-back Offer in terms of no. of Equity Shares-
17 Shares
This is to inform you that the Offer Period for the Buyback of Equity Shares of the Company will open on Thursday, March 04, 2021 and close on Thursday, March 18, 2021. The procedure for tendering Equity Shares is set out in the Letter of Offer. You can access /download the Letter of Offer, the Tender Form and the Share Transfer Deed (Form SH-4), if applicable, to participate in the Buyback, by clicking on the following links:
You are requested to take note of the following schedule of activities in relation to the Buy-back:
1
Date of opening of the Buy-back Offer Period
Thursday, March 04, 2021
2
Date of closing of the Buy-back Offer Period
Thursday, March 18, 2021
3
Last date and time for receipt of the completed Tender Forms and other specified documents including physical share certificates by the Registrar to the Buyback (APPLICABLE ONLY FOR SHAREHOLDERS TENDERING SHARES IN PHYSICAL MODE)
Monday, March 22, 2021
4
Last date of settlement of bids on the Stock Exchange
Thursday, March 25, 2021
ये entitlement mail
मुझे प्राप्त हुआ है ,
Thanks ,
Date of opening of the Buy-back Offer Period
Thursday, March 04, 2021
Date of closing of the Buy-back Offer Period
Thursday, March 18, 2021
Last date and time for receipt of the completed Tender Forms and other specified documents including physical share certificates by the Registrar to the Buyback (APPLICABLE ONLY FOR SHAREHOLDERS TENDERING SHARES IN PHYSICAL MODE)
Monday, March 22, 2021
Last date of settlement of bids on the Stock Exchange
Thursday, March 25, 2021
From where did you get this information?
Will the opening date and closing date be announced on the next board meeting on 9.2.21
Please advise guys
What is the ar expected?
It is confirmed , 17 %
,
Mere 100 shares me se 17 ka mail aaya h
Did not sell when price reached 147
Now stuck at buyback
Ohh….I am now stuck as I bought 535 shares in Bought at Rs 138.70
Now thinking what to do…Should I exit before the buyback
What is AR expected ???
Any advise from senior members
After announcement of buyback, about 5 lakhs of shares traded, with average over 50k per day, price moved up to Rs.145 from about Rs.130. When it went Ex, hardly 10k shares brought it down to Rs.135. Can someone explain please?
Lack of Buyers at this price. No one is ready to pay 132.5 for this stock now. I had this problem in few buybacks. Price can really drop even below 125 till the time letter of offer is received.
Is it advisable to enter at current levels
I don’t think gain of 10% merits the risk we will be assuming
Whatever little knowledge I do have, I want to share. If it helps, fine. The price of the share reached to Rs.145 from Rs.110 since the announcement of buyback. The share is being traded in BSE only. The liquidation of unaccepted shares may be at a very low rate and this may results in lowering of the advantage of the buyback. I will be happy, iThank you.
I have a query just for my understanding
If I have 535 shares in Indian Toner before record date and ER is 20%(107 shares)
If AR is 50%(266 shares)
Then will total no of shares be taken back by company thru buyback will be 266 shares and balance shares returned to my account.
Correct me if I am wrong.
Thank you🙏🏾
Yes
530-107(er) = 423
Then 50%(ar) of 423 = 211.5
Accepted = 107 + 211.5 = 318.5(319)
Ashish sir, please re examine your calculation. I am sorry to say it. If I am not wrong, balance of 50% shares will be returned after acceptance of 50% shares for buyback. ER is nothing to do with, once AR is finalised. If am wrong, please ignore my posting. Thank you.
Expected AR of Indian Toners please.
Around 50% to 60% as the CMP is just less than 10% of the buyback price.
Thanks Umesh ji, for adding page on ITIL.
I had bought some at 122-125…
Market leader in compatible toner manufacturer. Largest in domestic and largest exporter. Largest capacity in South East Asia.
Toner is used in laser printers, new digital machines and many more.
Key advantage of toner printing :
1. Affordable for high volume print users
2. High precision prints
3. Better print spreads on average.
Indian Toner caters to more than 600 dealers, 1500 rifellers, 44,000 photo copy outlets.
Total capacity of 3600 mtpa vs domestic industry size of 700p mtpa.
Focused on R&D, key clients are HP, Samsung, Brother, Toshiba and many.
Financials:
Annual revenue run rate at 100Cr (normalised) and 20-22% EBITDA margin which is 100% converted into CFO.
Zero debt and Book Value of Rs 188 Cr (current Mcap : 178 Cr)
Thanks a lot for your valuable information.
Sir,
Can you inlight about E R of Engineers Ind as per present shareholding data.
It will help many.
Thanks in advance sir.
Y no comments here ??????
Admin please update page with details so that all can discuss in forum
How is this buyback like ??
Is it worth 123 rs to buy today only for future buy back @160
Now it is Rs 135….is it worth it to buy 1500 shares for buyback
Any idea what is going to be the ER and AR
Should we take risk ???
available CMP is not advisable for entry as it will fall surely after the ex date.Then it will mostly stay sideways around the 122-125 range…Though for high risk takers it’s worth a gamble…
Ohh….I am now stuck as I bought 535 shares in Morning @ Rs 138.70
Now thinking what to do…Should I exit before the buyback
kindly advise members ???
@rashid ji….continue to be alert and hold for short term gains…as the rally will likely to continue till 13-14 Jan in this scrip…exit thereafter … otherwise continue to hold for buyback ( if you are using surplus capital) as the capital will get stuck after 13/14 jan due to selling pressure.. as this is an small cap….with below avg- avg performance…